| 28 May 2009 |
Interim Results
For the 26 weeks ended 28 March 2009
Dawson Holdings PLC ("Dawson" or "the Group"), the media supply chain integrator for newspapers and magazines, academic books, new media and point of sale materials, today announces its interim results for the 26 weeks ended 28 March 2009.
Financial performance summary:
All four divisions traded in line with our expectations (before contract losses)
Revenue £376.4m (2008: £388.7m)
Operating loss of £16.7m after one off impairment and reorganisation costs £23.5m
Underlying* operating profit up 10% to £6.8m (2008: £6.2m)
Underlying* earnings per share up 21% to 6.4p (2008: 5.3p)
Average net debt, following significant investment, rose marginally to £17.3m (2008: £16.5m)
Dividend payments suspended: to conserve cash and protect financial position.
*pre-impairment and restructuring costs (eps: also pre associated tax credit)
Operational summary:
Dawson News, as previously reported, has lost most of its major wholesaler contracts
Continued international expansion of Media Direct
Dawsonera trading ahead of expectations and continues to show encouraging growth
New client wins in Marketing Services have resulted in a net gain overall
Current trading:
Underlying performance broadly in line with market expectations for the year as a whole
Dawson News' contracts are being terminated progressively with effect from June this year, with the majority finishing in the financial year beginning 1 October 2009.
Commenting on the outlook, Nigel Freer, Chairman, said:
"We have been focusing on mitigating the effects of recent developments whilst at the same time planning for the future, with the intention of preserving value in the group.
"To achieve the preservation of value we are taking a number of actions: an orderly run down of the remaining contracts in News as profitably and cash generatively as possible; seeking ways in which we can maximise value from News, should regulatory intervention not be forthcoming, or come too late; and, taking steps to ensure that our three other businesses are not adversely impacted, given our confidence in their future."
For further information, please contact: | www.dawson.co.uk |
Dawson Holdings PLC | 020 8774 3000 |
Peter Harris, Chief Executive | |
Hugh Cawley, Group Finance Director | |
Smithfield | 020 7360 4900 |
Reg Hoare / Rebecca Whitehead |
Chairman's Statement
Introduction
The first half of the current financial year has been a dramatic and profoundly disappointing one for the Group, following the loss of the majority of its contracts in Dawson News. This is having far reaching consequences for both our business and the industry it supplies.
Our disappointment stands against a backdrop in which our underlying operating and trading performance and delivery against service standards has been standing up strongly in a challenging economic environment. Fortunately, our other three non-news businesses have remained unaffected by the turmoil and we believe that they can have bright futures.
The financial effects of the issues in Dawson News are evident in these results in the form of significant one-off impairment and reorganisation costs and provisions.
Dawson News
The future of our biggest division, Dawson News, has been compromised as we face the loss of almost all of our major wholesaler contracts with national newspaper publishers and magazine distributors. The contracts are being terminated progressively with effect from June this year, with the majority finishing in our next financial year (October 2009 - September 2010).
As a result, the UK's news supply chain has effectively been transformed overnight from one of three national and a number of smaller independent wholesalers into one dominated by two regional monopolies, with the de facto exclusion of our business from the market.
On behalf of the Board, I express our sincere regret that this situation has arisen. This is neither the result of poor service nor a lack of price competitiveness. Our performance on behalf of our retailer customers and publishers and distributor clients is regularly measured and stands up well in comparison to our competition. Dawson News was indeed voted Top Wholesaler of the Year in the 2008 Association of News Retailing Survey through the hard work of our staff. Whilst we recognised the risk of some contract losses, we priced our bids aggressively to try to grow our market share and we do not believe that this worst possible case outcome for Dawson could reasonably have been forecast.
In summary, we have fallen victim to a major restructuring of our industry's supply chain whereby Dawson News, as the smallest of the three major players, has been squeezed out.
Effective reversal of the OFT's objectives
We believe that this restructuring will have the effect of reversing the objectives underpinning the Opinion on newspaper and magazine distribution in the UK issued by the Office of Fair Trading in October 2008. The OFT, in that Opinion, sought to open up the magazine supply chain to greater competition by allowing passive sales, whereby retailers can choose their wholesale supplier rather than having a supplier imposed on them under an exclusive supply arrangement.
In effect, by reducing the supply chain to two regional monopolies, the industry has circumvented the OFT Opinion. This outcome, we believe, works against the maintenance of any competitive tension and is against the interests of retailers and consumers. In the longer term, it may also rebound against the interests of publishers and distributors themselves.
Having consulted widely with retailers and trade bodies, it is clear that they share our concerns about the news supply chain. These mutual concerns have been brought to the attention of Government and the competition authorities and we have sought to ensure that the consequences of the recent developments in the market are properly understood. We believe strongly that this situation should be investigated by the UK competition authorities as a matter of urgency so that, if the outcome, or how it was achieved, is found to be contrary to the interests of consumers and in breach of competition law, it can be addressed whilst alternatives still exist in the market.
The Future
We have been focusing recently on mitigating the effects of these developments whilst at the same time planning for the future, with the intention of preserving value in the Group.
To achieve the preservation of value we are taking a number of actions:
undertaking an orderly run down of the remaining contracts in News as profitably and cash generatively as possible;
in parallel, we are also seeking ways in which we can maximise value from News, should regulatory intervention not be forthcoming, or come too late;
taking steps to ensure that our three non-news businesses are not adversely impacted by the problems faced by Dawson News, given our confidence in their future and
reducing the Group central overheads to a level compatible with the reduced scale of the business. In this respect, the following measures will be taken:
I would like to thank Peter for his valuable contribution to the Group and for creating the succession plan that enables us to transition seamlessly into the new structure. Hugh and Adrian have a wealth of experience and knowledge that positions them well to lead the Group forward and I wish them every success in their new roles.
Dividend
Given the challenges surrounding the News division, the Board believes that its priority is to conserve cash and protect the Group's financial position. We have therefore taken the decision to suspend dividend payments for the immediately foreseeable future.
People
Through all of the difficulties experienced by the Group in recent months, we have been sustained by the loyalty, excellence and hard work of our colleagues across the whole company. Notwithstanding the issues facing Dawson News, everyone can take pride in the knowledge that all four of our businesses have continued to deliver on their operational strategies. I would like to thank each and every employee for that support and achievement and apologise for the uncertainty that the present circumstances have created and which we will do our utmost to resolve.
Current trading and outlook
Given that most of our News contracts still have some time run, the Group is continuing to trade normally. Despite the tough economic conditions, and in particular the accelerated decline over recent months in the sales of magazines reflecting the recessionary consumer environment, we would, under normal circumstances, expect to deliver an underlying performance broadly in line with market expectations for the year as a whole.
Nigel Freer
Chairman
28th May 2009 Chief Executive's Review
Overview
The financial performance of the Group during the first six months of the year, despite the severe downturn in the global economy, has been satisfactory both in terms of underlying profit and cash management.
However, this has been overshadowed by the adverse outcome of the recent round of publisher and distributor contract negotiations in Dawson News. Though most of our existing News contracts still have some considerable time left to run, the impact of their non-renewal on the News division and the Group has been and will be profound.
As a result of the problems encountered in Dawson News, the Group has incurred a number of one-off impairment and reorganisation costs and provisions, totalling £23.5m, which are more fully explained in the Financial Review.
Group results
£m | H1 2009 | H1 2008 |
Revenue | 376.4 | 388.7 |
Operating profit pre impairment and reorganisation | 6.8 | 6.2 |
Impairment and reorganisation costs | (23.5) | - |
(Loss)/profit before tax | (17.4) | 5.3 |
Earnings per share - underlying | 6.4p | 5.3p |
(Loss)/earnings per share | (26.8)p | 5.3p |
Average net debt | 17.3 | 16.5 |
Underlying operating profit and eps are up 10 per cent. and 21 per cent. respectively over the prior year. Average net debt, despite significant investment in Dawson News on new IT systems and packing technology, rose only marginally to £17.3m, demonstrating once more the strong cash flow characteristics of the Group.
Operating profit pre-impairment and reorganisation is stated before £23.5m (2008: £nil) of impairment and reorganisation charges. Underlying earnings per share are stated before the £21.5m (2008: £nil) post tax total of impairment and reorganisation charges.
Divisional operating profits
£m | H1 2009 | H1 2008 | |
News | 5.5 | 5.0 | |
Media Direct | 1.0 | 0.8 | |
Books | 0.9 | 0.9 | |
Marketing Services | 0.5 | 0.8 | |
Income from Associates | - | - | |
Central costs | (1.1) | (1.3) | |
Net Finance costs | (0.7) | (0.9) | |
Profit before tax (pre-exceptionals) | 6.1 | 5.3 |
All four divisions traded in line with our expectations. Higher underlying profits were driven by a 10 per cent. like for like improvement in Dawson News and 25 per cent. growth in Media Direct. Dawson Books was flat against prior year, while Marketing Services, the division most impacted by the economic downturn, was down 37 per cent.
Net finance costs have been kept under control by tight management of cash flows and have further benefited from a one-off credit of £0.2m in respect of interest on the option to acquire the outstanding shares in Solent SD. Increased banking margins levied on renewal of the facilities have been offset by lower interest rates overall.
Dawson News
£m | H1 2009 | H1 2008 | |
Revenue: | |||
Newspapers | 174.4 | 177.8 | |
Magazines | 145.4 | 156.5 | |
Others | 12.0 | 11.9 | |
Total | 331.8 | 346.2 | |
Operating profit | 5.5 | 5.0 | |
The negative long term trends in newspaper and magazine circulation continued - and indeed accelerated - in the half year, particularly in monthly magazines which, as a relatively high-priced item, are particularly susceptible to the economic cycle. A further deterioration has been seen in the opening weeks of the second half year.
The adverse impact of this market weakness has been more than offset by productivity gains from our investment in regionalisation, upgrading our magazine packing equipment and our award-winning newspaper packing technology.
All this good work has, however, been compromised by the outcome of the recent round of publisher and distributor contract negotiations.
In May 2008 we announced that we had been unable to retain a substantial portion of our contracts with News International on terms that would have continued to deliver a positive contribution to divisional operating profit. This will result in a loss of turnover of some £81m per annum, with effect from July 2009, but will not impact operating profit.
Much more seriously, following the publication in October 2008 of the OFT Opinion on the newspaper and magazine supply chain, almost all the other major national newspaper publishers and magazine distributors put their business out to tender, in many cases years in advance of the end of the current contracts. Dawson News has been wholly unsuccessful in all these tenders, resulting in the de facto creation of a two wholesaler distribution network. We have serious concerns over the implications of this move and the underlying motivation for the creation of a two wholesaler network for the long term competitive health of the supply chain. Closer to home, the implications for our News Division are very serious indeed.
A summary of the contracts lost to date is set out below:
Publisher/Distributor | Revenue* | Contract end date |
News International | £81m | 30th June 2009 |
Telegraph Media Group Ltd | £52m | 5th October 2009 |
Marketforce (UK) Ltd | £75m | 31st December 2009 |
Frontline Ltd | £83m | 9th April 2010 |
Seymour Distribution Ltd | £33m | 9th April 2010 |
Associated Newspapers | £84m | 31st October 2010 |
COMAG | £55m | 31st December 2010 |
Total | £463m |
(* full year turnover in the year to 27th September 2008)
This comprises some 67 per cent. of the annual turnover of the News division and, in the absence of regulatory intervention, means that the Group will have no viable alternative other than to seek to effect an orderly exit from this market. The timing and implications of such a move are, as yet, uncertain, but we will be looking to maximise value for the stakeholders of the News business and to protect, wherever possible, the jobs of our loyal and highly capable workforce.
In the meantime, the division continues to trade profitably and meet its contractual service obligations. Further investment in IT systems and packing technology has, however, been suspended, and the expenditure to date on suspended projects written down, until the longer term prospects for the division are clarified.
Dawson Media Direct
£m | H1 2009 | H1 2008 | |
Revenue | 15.2 | 11.8 | |
Operating profit | 1.0 | 0.8 |
Continued geographic expansion, together with benefits from the weakening of sterling, have enabled Media Direct to more than offset the impact of the economic downturn, though this has been particularly severe on the airline industry.
During the half year the UK airline bulk copy market has been subjected to intense scrutiny to ensure that copy supplied complies with circulation audit requirements. This scrutiny will result in some clarification of the circulation rules and we will accordingly amend and develop our existing business processes to ensure the long term health of this important and growing market.
Media Direct is continuing to explore opportunities to further expand the global reach of the business.
Dawson Books
£m | H1 2009 | H1 2008 | |
Revenue: | |||
UK | 14.6 | 15.9 | |
Overseas | 8.5 | 7.7 | |
eBooks | 0.7 | 0.3 | |
Total | 23.8 | 23.9 | |
Operating profit | 0.9 | 0.9 |
The late autumn of 2008 was a difficult time for Books as the book budgets of our UK academic library customers were constrained by the abrupt escalation in journal pricing as a result of the weakening of sterling. This pressure has eased in recent months and sales have returned to more normal levels. Exports, which benefited from the exchange rate movement, performed well. Our eBook platform, dawsonera, continued to show encouraging growth and is trading ahead of our expectations.
Dawson Marketing Services
£m | H1 2009 | H1 2008 | |
Revenue | 5.6 | 6.8 | |
Operating profit | 0.5 | 0.8 |
The recessionary environment has made life difficult for Marketing Services, with client activity for marketing, promotional and campaign support fulfilment declining. This has been partially compensated by a solid performance from e-commerce fulfilment and new client wins which, even in these tough times, continue to outweigh client losses.
Organisation
As set out in the Chairman's Statement, we have taken steps to downsize the central overheads of the Group to a level compatible with the reduced scale of our future activities. As one of those steps, I have elected to retire from the Group and anticipate stepping down from my position as Chief Executive with effect from 30th June 2009. I have greatly enjoyed my time at Dawson, though the events of recent months have been stressful and difficult. I would like to thank our Chairman, Nigel Freer and all the Board for their unwavering support and calm guidance. It has also been a source of great pride to see how the Dawson team has pulled together in the face of adversity. I have every confidence that, under the new leadership of Hugh Cawley and Adrian Wood, the task of recovering the fortunes of the Group has been put into very capable hands.
Peter Harris
Chief Executive
28th May 2009
Financial Review
Cash flow and net debt
£m | H1 2009 | H1 2008 | H2 2008 |
Closing net debt (excluding derivatives) | 22.7 | 26.9 | 24.2 |
Of which: bank debt (cash, loans, overdraft, leases) | 17.6 | 21.7 | 18.9 |
Average net bank debt | 17.3 | 16.5 | 16.3 |
Net interest payable | 0.7 | 0.9 | 0.9 |
It has been well documented that the Group experiences significant swings in the levels of borrowings during the course of a month. As a result, the more meaningful measure of overall indebtedness than point-in-time cash is average net debt. Average net debt rose from £16.5m in H1 2008 to £17.3m in H1 2009, as a result largely of the relatively high levels of capital expenditure on the News division's systems, which were being upgraded to meet the continually increasing needs of our retail customers and publisher clients.
The level of interest payable on borrowings nonetheless declined through a combination of lower base and LIBOR rates, together with the effect of the RPI movements on the Solent put option liability.
Taxation
Excluding the £2m tax credit on exceptional items, the underlying tax charge was £1.8m on underlying pre-tax profits of £6.1m.
The effective rate of tax for the half year is estimated at 30 per cent. as against an underlying rate of 34 per cent. for the full year to September 2008. The rate remains higher than the UK corporation tax rate of 28 per cent. as a result principally of disallowable expenses and also of overseas tax rates.
Underlying pre-tax profits of £6.1m are stated before impairment and reorganisation charges of £23.5m (2008: £nil).
Retirement benefit obligations
The net retirement benefit obligation for the Group has increased by £4.4m as against September 2008, despite the Group having contributed £0.4m of deficit funding in the period. This reflects primarily the falling asset values owing to current market uncertainty.
During the course of 2008, the Group, recognising the fact that it could no longer, despite its best efforts, afford to offer its employees defined benefit pensions, ceased to accrue further pension benefits in defined benefit scheme after 30th June last year.
Exceptional items, key judgements and potential uncertainties
In preparing the interim financial statements, management are required to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. These estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about the carrying value of assets and liabilities that are not readily available from other sources. Actual experience may differ from these estimates.
The notification during early 2009 of the loss of significant contracts in the News division is clearly a significant matter in the context of the overall Group. It is now known that contracts representing some 67 per cent. of the division's, and 60 per cent. of the Group's, turnover for the last financial year will not be renewed as they expire over the period between July 2009 and February 2011.
In order to preserve value for all stakeholders in the Group, an internal reorganisation has been agreed, accompanied by agreement with the banks over revised funding lines. Through an amendment and restatement of the facilities, funds for the News business and for the three non-news businesses have been individually allocated, such that DMD, Books and DMS are financed separately from News, albeit under a Group facility.
There exists a fundamental uncertainty, however, about the ability of the News division to operate successfully through the next twelve months. Although News is currently both profitable and cash-generative, the infrastructure required to support its efficient and effective operation is extensive and costly. As the business which is both supported by and supports this infrastructure begins to fall away, the ability of the division to continue to operate profitably starts to be compromised.
In the absence of a) intervention by the competent authorities to prevent the emerging duopoly; b) reasonable co-operation with our successful competitors to effect a managed transition to the new distribution arrangements; c) the continuing support of our publisher clients or d) our finding alternative uses for the infrastructure, there can be no certainty around News's ability to continue to trade beyond the period immediately following the close of the calendar year.
As a result, a number of exceptional adjustments have been made to the financial statements, as explained in note 5, almost all of which are non-cash and, in themselves do not affect the ability of the Group to continue to trade profitably or cash-generatively.
Hugh Cawley
Group Finance Director
28th May 2009
Responsibility Statement of the Directors in respect of the interim financial report
We confirm that to the best of our knowledge:
By order of the Board
Peter Harris Hugh Cawley
Chief Executive Group Finance Director
28th May 2009 28th May 2009
Condensed Consolidated Income Statement
For the 26 weeks ended 28th March 2009
Unaudited | Unaudited | Audited | ||||
26 weeks to | 26 weeks to | 52 weeks to | ||||
28th March | 29th March | 27th September | ||||
2009 | 2008 | 2008 | ||||
Notes | £m | £m | £m | |||
Continuing operations | ||||||
Revenue | 4 | 376.4 | 388.7 | 775.2 | ||
Net operating costs | (393.1) | (382.5) | (762.8) | |||
(Loss)/profit from operations | 4 | (16.7) | 6.2 | 12.4 | ||
(Loss)/profit from operations | ||||||
Profit from operations, before exceptional items | 6.8 | 6.2 | 12.4 | |||
Exceptional items | 5 | (23.5) | - | - | ||
(Loss)/profit from operations after exceptional items | (16.7) | 6.2 | 12.4 | |||
Share of profits of associates | 4 | - | - | - | ||
Investment income | 1.8 | 1.9 | 3.6 | |||
Finance costs | (2.5) | (2.8) | (5.4) | |||
(Loss)/profit before corporate income tax | (17.4) | 5.3 | 10.6 | |||
Corporate income tax | 0.2 | (1.7) | (3.3) | |||
(Loss)/profit for the period | (17.2) | 3.6 | 7.3 | |||
Attributable to: | ||||||
Equity holders of the Company | (17.3) | 3.5 | 7.0 | |||
Minority interest | 0.1 | 0.1 | 0.3 | |||
(17.2) | 3.6 | 7.3 | ||||
(Loss)/earnings per share | ||||||
Pence | Pence | Pence | ||||
Continuing operations | ||||||
Basic (loss)/earnings per share | 6 | (26.8) | 5.3 | 10.7 | ||
Diluted (loss)/earnings per share | 6 | (26.8) | 5.2 | 10.7 | ||
Condensed Consolidated Statement of Recognised Income and Expense
For the 26 weeks ended 28th March 2009
Unaudited | Unaudited | Audited | |||
26 weeks to | 26 weeks to | 52 weeks to | |||
28th March | 29th March | 27th September | |||
2009 | 2008 | 2008 | |||
£m | £m | £m | |||
Exchange differences on translation of foreign operations | 0.9 | 0.5 | 0.6 | ||
Loss on cash flow hedges | (0.6) | (0.2) | (0.2) | ||
Actuarial losses on defined benefit pension schemes | (4.6) | (1.3) | (5.4) | ||
UK deferred tax on items taken directly to equity | - | 0.3 | 1.5 | ||
Write-down of pension fund deferred tax asset (note 9) | (3.3) | - | - | ||
UK current tax on items taken directly to equity | - | - | 0.1 | ||
UK deferred tax attributable to pension scheme liabilities | (0.1) | (0.1) | (0.2) | ||
UK current tax attributable to additional pension scheme contributions | 0.1 | 0.1 | 0.2 | ||
Net expense recognised directly in equity | (7.6) | (0.7) | (3.4) | ||
(Loss)/profit for the period | (17.2) | 3.6 | 7.3 | ||
Total recognised income and expense for the period | (24.8) | 2.9 | 3.9 | ||
Attributable to: | |||||
Equity holders of the Company | (24.9) | 2.8 | 3.6 | ||
Minority interest | 0.1 | 0.1 | 0.3 | ||
(24.8) | 2.9 | 3.9 |
Condensed Consolidated Balance Sheet
As at 28th March 2009
Unaudited | Unaudited | Audited | ||||
28th March | 29th March | 27th September | ||||
2009 | 2008 | 2008 | ||||
Notes | £m | £m | £m | |||
Assets | ||||||
Non-current assets | ||||||
Goodwill and intangible assets | 12.7 | 31.7 | 33.5 | |||
Property, plant and equipment | 12.8 | 14.1 | 14.7 | |||
Investments in associates | 1.2 | 1.1 | 1.2 | |||
Other investments | 1.0 | 1.0 | 1.0 | |||
Trade receivables | 0.1 | 0.1 | 0.2 | |||
Deferred tax asset | 1.7 | 2.6 | 3.7 | |||
29.5 | 50.6 | 54.3 | ||||
Current assets | ||||||
Inventories | 2.2 | 2.3 | 2.0 | |||
Trade and other receivables | 42.8 | 44.2 | 42.4 | |||
Cash and cash equivalents | 8 | 15.2 | 14.8 | 19.3 | ||
60.2 | 61.3 | 63.7 | ||||
Total assets | 89.7 | 111.9 | 118.0 | |||
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | (70.2) | (65.2) | (69.8) | |||
Current tax liabilities | (1.5) | (4.6) | (1.8) | |||
Financial liabilities - loans and borrowings | 8 | (19.6) | (21.0) | (24.0) | ||
Short-term provisions | (0.2) | (0.4) | (0.2) | |||
(91.5) | (91.2) | (95.8) | ||||
Non-current liabilities | ||||||
Financial liabilities - loans and borrowings | 8 | (18.3) | (20.7) | (19.5) | ||
Derivative financial instruments | (0.8) | (0.2) | (0.2) | |||
Retirement benefit obligation | 9 | (16.3) | (8.2) | (11.9) | ||
Long-term provisions | (0.9) | (0.7) | (0.8) | |||
(36.3) | (29.8) | (32.4) | ||||
Total liabilities | (127.8) | (121.0) | (128.2) | |||
Net liabilities | (38.1) | (9.1) | (10.2) | |||
Equity | ||||||
Attributable to equity holders of the Company | ||||||
Share capital | 11 | 0.7 | 0.7 | 0.7 | ||
Share premium | 11 | 7.7 | 7.7 | 7.7 | ||
Reserve for treasury shares | 11 | (0.2) | - | (0.1) | ||
Translation reserve | 11 | 1.5 | 0.5 | 0.6 | ||
Hedging reserve | 11 | (0.8) | (0.2) | (0.2) | ||
Retained loss | 11 | (47.2) | (17.8) | (19.0) | ||
(38.3) | (9.1) | (10.3) | ||||
Minority equity interests | 11 | 0.2 | - | 0.1 | ||
Net shareholders' deficit | (38.1) | (9.1) | (10.2) |
Condensed Consolidated Cash Flow Statement
For the 26 weeks ended 28th March 2009
Unaudited | Unaudited | Audited | ||||
26 weeks to | 26 weeks to | 52 weeks to | ||||
28th March | 29th March | 27th September | ||||
2009 | 2008 | 2008 | ||||
Notes | £m | £m | £m | |||
Net cash from operating activities | 7 | 6.9 | 6.8 | 16.0 | ||
Net cash used in investing activities | ||||||
Interest received | 0.1 | 0.2 | 0.4 | |||
Sale of property, plant and equipment | 0.1 | 0.1 | 0.1 | |||
Purchase of property, plant and equipment | (1.1) | (1.0) | (3.2) | |||
Expenditure on intangible assets | (2.1) | (0.1) | (2.2) | |||
Purchase of interest in associate | - | - | (0.1) | |||
Receipt of repayment of loans to associates | - | - | 0.1 | |||
(3.0) | (0.8) | (4.9) | ||||
Net cash used in financing activities | ||||||
Dividends paid | (3.0) | (3.0) | (4.9) | |||
Repayment of bank and other loans | (1.0) | - | (1.0) | |||
Repayment of finance lease obligations | - | (0.1) | (0.1) | |||
Purchase of treasury shares | - | (0.1) | (0.4) | |||
Dividends paid to minority shareholders | - | (0.1) | (0.2) | |||
(4.0) | (3.3) | (6.6) | ||||
(Decrease)/increase in cash and cash equivalents | 8 | (0.1) | 2.7 | 4.5 | ||
Net cash and cash equivalents/(overdrafts) at start of period | 2.9 | (2.0) | (2.0) | |||
Effect of foreign exchange rate changes | 0.4 | 0.3 | 0.4 | |||
Net cash and cash equivalents at end of period | 3.2 | 1.0 | 2.9 | |||
Analysis of net cash and cash equivalents | ||||||
Cash and cash equivalents | 15.2 | 14.8 | 19.3 | |||
Overdrafts | (12.0) | (13.8) | (16.4) | |||
3.2 | 1.0 | 2.9 |
Notes to the Interim Statement
For the 26 weeks ended 28th March 2009
1. Reporting entity
Dawson Holdings PLC (the "Company") is a company incorporated in England and Wales. These condensed consolidated interim financial statements of the Company for the 26 weeks ended 28th March 2009 comprise the Company and its subsidiaries (the "group").
2. Basis of preparation and statement of compliance
These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU. They do not include all of the information required for full annual financial statements and should be read in conjunction with the group's consolidated financial statements for the 52 weeks ended 27th September 2008 which are prepared in accordance with IFRSs as adopted by the EU.
These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU. They do not include all of the information required for full annual financial statements and should be read in conjunction with the group's consolidated financial statements for the 52 weeks ended 27th September 2008 which are prepared in accordance with IFRSs as adopted by the EU.
The abridged information for the 52 weeks ended 29th September 2008 has been extracted from the group's statutory accounts for that period. Those accounts were reported on by the Company's auditors, and delivered to the Registrar of Companies. The report of the auditors (i) was unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 237(2) or (3) of the Companies Act 1985.
The group's consolidated financial statements for the 52 weeks ended 27th September 2008 are available on request from the Company's registered office (9th Floor (South Wing), AMP House, Dingwall Road, Croydon, CR0 2LX) or at www.dawson.co.uk.
These condensed consolidated interim financial statements are unaudited, but have been reviewed by KPMG Audit Plc, and their report is set out below.
The condensed consolidated interim financial statements were approved by the Board of Directors on 27th May 2008.
Basis of preparation - going concern
As described in the Chairman's statement, the Chief Executive's Review and the Finance Review, the adverse outcome of the recent round of publisher and distributor contract negotiations has resulted in Dawson News losing 67% of its annual turnover. Though most of the existing News contracts still have some considerable time left to run, the impact of their non-renewal on the News division and the group will be profound. However, the division currently envisages continuing to trade profitably and within banking covenants until the point at which the volume of business is not sufficient to support the News business's infrastructure, and there can be no certainty that the timing of this reduction in business is not accelerated by forces outside the control of the Directors.
In the absence of beneficial outcomes from regulatory intervention resulting in the News business being able to continue to trade profitably, Surridge Dawson Limited would need to be placed into administration. The Directors have agreed a Group reorganisation and put contingency plans in place and, should Surridge Dawson Limited enter into administration, they expect that the remaining Group can continue to trade profitably following significant rationalisation within the central support function and the Non News Businesses continuing to trade largely unaffected by the events impacting Surridge Dawson Limited. The Directors have prepared detailed cash flow projections for the remaining Group for the period to 30 June 2010 and a full five year plan to 30 September 2014. Based on these projections, the Directors expect that the remaining Group will be able to continue to operate within the existing facilities, and within the existing covenants. The Directors note that the bank facilities allow for 180 days standstill period in the event of Surridge Dawson Limited entering administration, subject to conditions. During this period the Non-News Businesses are required to renegotiate their funding or seek alternative sources of finance, and based on the detailed forecasts and projections, the Directors are confident that suitable financing under terms acceptable to the ongoing Group can be found, although there can be no certainty in this regard.
To support the restructure, the group has already reached agreement with its lenders in order to apportion the burden of debt between the News business and the Non News Businesses. Surridge Dawson Limited is now the primary obligor for £30m of the group's total facility of £37m. In the event that Surridge Dawson Limited ceases trade or breaches the terms in the banking agreement, a cross guarantee exists to allow the bank to recover its debt from the Non News businesses should it not be able to do so from Surridge Dawson. However, the Directors consider the bank utilising this cross guarantee as unlikely owing to the assets available within Surridge Dawson enabling repayment of its share of the banking facilities. . Nonetheless, uncertainty over the viability of the Group remains because of the existence of the cross guarantee and the limitation of the standstill period.
Details of the new banking facilities are given in note 13 to the interim statement.
The Directors have assessed the Going Concern status of the Group. In doing this, the Directors have taken legal and other advice as to the impact of a possible Surridge Dawson Limited cessation upon the rest of the Group and its ability to continue to trade. Whilst there are normal uncertainties associated with general economic risks that may impact the remaining Group businesses, the Directors consider that the following specific risks could impact the Group's ability to continue as a Going concern:
(3) Clearly, if Surridge Dawson Limited were to enter administration, the Non News Businesses would, subject to conditions, have up to 180 days to renegotiate terms of funding or find alternative sources of funding. Whilst the Directors have commenced contingency planning and discussions with their funders, there can be no certainty that funds will be secured.
(4) Whilst the directors have planned for an orderly wind down of business prior to any administration of Surridge Dawson Limited, should this be necessary, there remains a risk that the timing may be governed by supplier or customer actions. Should this be the case, there is an increased risk that the cross guarantee is called, which the remaining group may not be in a position to satisfy.
The above matters represent a material uncertainty that may cast significant doubt on the group's and the parent company's ability to continue as a going concern and therefore the group and parent company may be unable to realise assets and discharge liabilities in the normal course of business. After considering these matters, however, and after making suitable enquiries, the Directors have concluded that it is appropriate to prepare the interim financial statements on a going concern basis. The financial statements do not therefore contain any adjustments that would result from the withdrawal of the group's finance facilities nor any other adjustments that would result from the going concern basis of preparation not being appropriate.
3. Accounting policies
The accounting policies and presentations applied by the group in preparation of the interim financial statements are consistent with those applied in preparation of the consolidated financial statements for the 52 weeks ended 27th September 2008. For the avoidance of doubt, the group has not adopted IFRS 8.
4. Business segments
For management purposes, the group is currently organised into four operating divisions: Dawson News, Dawson Media Direct, Dawson Books and Dawson Marketing Services. These divisions are the basis on which the group reports its primary segment information.
Dawson News provides wholesale and specialist news distribution services.
Dawson Media Direct provides in-flight management services, including specialist distribution to the airline industry.
Dawson Books provides shelf-ready books, and a variety of added value services, to professional, academic, corporate and public library markets throughout the world.
Dawson Marketing Services provides marketing support and logistics services through an effective integration of stock management, web reporting and distribution arrangements.
Segment information about these businesses is presented below:
Summary of results from continuing activities | ||||||
Unaudited | Unaudited | Audited | ||||
26 weeks to | 26 weeks to | 52 weeks to | ||||
28th March | 29th March | 27th September | ||||
2009 | 2008 | 2008 | ||||
(restated) | ||||||
£m | £m | £m | ||||
Revenue | ||||||
Dawson News | 331.8 | 346.2 | 690.2 | |||
Dawson Media Direct | 15.2 | 11.8 | 26.2 | |||
Dawson Books | 23.8 | 23.9 | 46.0 | |||
Dawson Marketing Services | 5.6 | 6.8 | 12.8 | |||
376.4 | 388.7 | 775.2 | ||||
(Loss)/profit from operations | ||||||
Dawson News | 5.5 | 5.0 | 10.1 | |||
Dawson Media Direct | 1.0 | 0.8 | 1.8 | |||
Dawson Books | 0.9 | 0.9 | 1.7 | |||
Dawson Marketing Services | 0.5 | 0.8 | 1.5 | |||
Unallocated corporate expenses | (1.1) | (1.3) | (2.7) | |||
Profit from operations, before exceptional items | 6.8 | 6.2 | 12.4 | |||
Net effect of exceptional items on profit before tax (note 5) | (23.5) | - | - | |||
(Loss)/profit from operations, after exceptional items | (16.7) | 6.2 | 12.4 |
The classification of central overheads reported for the 26 weeks to 29th March 2008 has been restated to reflect more accurately the split of costs between the Dawson News division and the centre; there is no impact on total profit. Results from total activities for the 26 weeks ended 28th March 2009
| Dawson |
| Dawson | Total | |||||||
Dawson | Media | Dawson | Marketing | Continuing | |||||||
News | Direct | Books | Services | Operations | |||||||
| |||||||||||
£m | £m | £m | £m | £m | |||||||
Revenue from external sales | 331.8 | 15.2 | 23.8 | 5.6 | 376.4 | ||||||
Segment result | 5.5 | 1.0 | 0.9 | 0.5 | 7.9 | ||||||
Unallocated corporate expenses | (1.1) | ||||||||||
Profit from operations before exceptional items | 6.8 | ||||||||||
Restructuring provisions | (0.3) | ||||||||||
Release of executive bonus provisions: | |||||||||||
- Dawson News | 0.6 | 0.6 | |||||||||
- Corporate | 0.2 | ||||||||||
Impairment losses: | |||||||||||
- Goodwill | (16.1) | (3.2) | (19.3) | ||||||||
- Intangible assets | (3.5) | (3.5) | |||||||||
- Property, plant and equipment | (1.2) | (1.2) | |||||||||
Loss from operations, after exceptional items | (16.7) | ||||||||||
Income from associates | - | - | - | ||||||||
Net finance costs | (0.7) | ||||||||||
Loss before corporate income tax | (17.4) | ||||||||||
Results from total activities for the 26 weeks ended 29th March 2008
Dawson |
| Dawson | Total | ||||||||
Dawson | Media | Dawson | Marketing | Continuing | |||||||
News | Direct | Books | Services | Operations | |||||||
(restated) | |||||||||||
£m | £m | £m | £m | £m | |||||||
Revenue from external sales | 346.2 | 11.8 | 23.9 | 6.8 | 388.7 | ||||||
Segment result | 5.0 | 0.8 | 0.9 | 0.8 | 7.5 | ||||||
Unallocated corporate expenses (restated) | (1.3) | ||||||||||
Profit from operations | 6.2 | ||||||||||
Income from associates | - | - | - | ||||||||
Net finance costs | (0.9) | ||||||||||
Profit before corporate income tax | 5.3 | ||||||||||
Results from total activities for the 52 weeks ended 27th September 2008
Dawson |
| Dawson | Total | ||||||||
Dawson | Media | Dawson | Marketing | Continuing | |||||||
News | Direct | Books | Services | Operations | |||||||
£m | £m | £m | £m | £m | |||||||
Revenue from external sales | 690.2 | 26.2 | 46.0 | 12.8 | 775.2 | ||||||
Segment result | 10.1 | 1.8 | 1.7 | 1.5 | 15.1 | ||||||
Unallocated corporate expenses | (2.7) | ||||||||||
Profit from operations | 12.4 | ||||||||||
Income from associates | - | - | - | ||||||||
Net finance costs | (1.8) | ||||||||||
Profit before corporate income tax | 10.6 | ||||||||||
5. Exceptional items
Exceptional items are those which are considered to be either, or both, significant or one-off in nature, and to which the reader's attention should be drawn.
All exceptional items relate to continuing operations:
Unaudited | Unaudited | Audited | |||
26 weeks to | 26 weeks to | 52 weeks to | |||
28th March | 29th March | 27th September | |||
2009 | 2008 | 2008 | |||
£m | £m | £m | |||
Impairment of goodwill: Dawson News | (16.1) | - | - | ||
Impairment of goodwill: Dawson Marketing Services | (3.2) | - | - | ||
Impairment of other intangible assets | (3.5) | - | - | ||
Impairment of property, plant and equipment | (1.2) | - | - | ||
Restructuring costs | (0.3) | - | - | ||
Release of executive bonus provisions | 0.8 | - | - | ||
Net effect of exceptional items on profit before tax | (23.5) | ||||
Taxation credit due to exceptional items | 2.0 | - | - | ||
Net effect of exceptional items on profit after tax | (21.5) | - | - |
During the 26 weeks to 28th March 2009, certain major suppliers to the Dawson News trading division advised that they would not be renewing the distribution contracts that the division currently fulfils.
As a result of this, the project to renew that division's operational system was halted. Expenditure capitalised in respect of the project has been written down to its recoverable amount, resulting in an intangible asset impairment charge of £3.5m.
Additionally, the full amount of goodwill attributable to the Dawson News trading division, £16.1m, was deemed to be impaired and non recoverable. Reviews of the recoverability of property, plant and equipment across the estate then identified further necessary write-downs totalling £1.2m.
Separately, impairment reviews of the carrying value of goodwill in Dawson Marketing Services determined that its recoverable amount was not likely to be in excess of £3m. As a result, an impairment charge of £3.2m has been recognised to write down the goodwill from £6.2m to £3m.
In reaction to the above adverse change in the prospects of the News business, the group undertook a major overhaul of its legal structure and financing facilities (see also note 13). Costs incurred on the restructure in the first half year totalled £0.3m.
Finally, as a direct consequence of the adverse change in the News business on the group as a whole, the group's long term incentive plans are no longer expected to pay out any benefits to the directors or senior executives in the group. The resulting credit on reassessment of the vesting of these benefits amounts to £0.8m.
The resulting tax credit directly attributable to the exceptional items is £2m. The bulk of the goodwill written off does not qualify for a current tax deduction.
6. (Loss)/earnings per share
Basic (loss)/earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period.
Diluted (loss)/earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue on the assumption of conversion of all potential dilutive ordinary shares.
Unaudited | Unaudited | Audited | ||||
26 weeks to | 26 weeks to | 52 weeks to | ||||
28th March | 29th March | 27th September | ||||
2009 | 2008 | 2008 | ||||
£m | £m | £m | ||||
Net (loss)/profit attributable to equity holders of the company: | ||||||
Continuing operations | (17.3) | 3.5 | 7.0 | |||
Discontinued operations | - | - | - | |||
(17.3) | 3.5 | 7.0 | ||||
Million | Million | Million | ||||
Weighted average number of ordinary shares in issue | 64.6 | 65.0 | 65.0 | |||
Dilution effect of share options | - | 0.1 | 0.2 | |||
Diluted weighted average number of ordinary shares in issue | 64.6 | 65.1 | 65.2 | |||
Pence | Pence | Pence | ||||
Basic (loss)/earnings per share | ||||||
Continuing operations | (26.8) | 5.3 | 10.7 | |||
Discontinued operations | - | - | - | |||
Total operations | (26.8) | 5.3 | 10.7 | |||
Pence | Pence | Pence | ||||
Diluted (loss)/earnings per share | ||||||
Continuing operations | (26.8) | 5.2 | 10.7 | |||
Discontinued operations | - | - | - | |||
Total operations | (26.8) | 5.2 | 10.7 | |||
Basic (loss)/earnings per share before exceptional items | ||||||
£m | £m | £m | ||||
Net (loss)/profit attributable to equity holders of the company | (17.3) | 3.5 | 7.0 | |||
Eliminate post tax effect of exceptional items | 21.5 | - | - | |||
Net profit attributable to equity holders of the parent company after eliminating exceptional items | 4.2 | 3.5 | 7.0 | |||
Pence | Pence | Pence | ||||
Basic earnings per share before exceptional items | 6.4 | 5.3 | 10.7 | |||
Diluted earnings per share before exceptional items | 6.4 | 5.2 | 10.7 | |||
Earnings per share before exceptional items are disclosed to indicate the results from the group's underlying trading.
7. Net cash from operating activities
Unaudited | Unaudited | Audited | ||||
26 weeks to | 26 weeks to | 52 weeks to | ||||
| 28th March | 29th March | 27th September | |||
2009 | 2008 | 2008 | ||||
£m | £m | £m | ||||
(Loss)/profit from operations | (16.7) | 6.2 | 12.4 | |||
Adjustments for: | ||||||
Depreciation of property, plant and equipment | 1.8 | 2.0 | 3.6 | |||
Amortisation of intangible assets | 0.3 | 0.2 | 0.5 | |||
Impairment of property, plant and equipment | 1.2 | - | - | |||
Impairment of intangible assets | 3.5 | - | - | |||
Impairment of goodwill | 19.3 | - | - | |||
Share-based payment (credit)/expense | (0.1) | 0.2 | 0.4 | |||
9.3 | 8.6 | 16.9 | ||||
Movements in working capital: | ||||||
(Increase)/decrease in inventories | (0.2) | (0.1) | 0.2 | |||
Decrease/(increase) in receivables | 0.9 | (2.7) | (1.0) | |||
(Decease)/increase in payables | (0.8) | 4.1 | 6.6 | |||
Increase/(decrease) in provisions | 0.1 | (0.4) | (0.5) | |||
Funding of retirement benefit obligations | (0.4) | (0.3) | (0.8) | |||
Cash generated by operations | 8.9 | 9.2 | 21.4 | |||
Corporate income tax paid | (1.2) | (1.2) | (3.6) | |||
Interest paid | (0.8) | (1.2) | (1.8) | |||
6.9 | 6.8 | 16.0 |
8. Reconciliation of movement in net debt
At | At | ||||||
28th September | Cash | Non-cash | 28th March | ||||
2008 | flow | changes | 2009 | ||||
£m | £m | £m | £m | ||||
Cash and cash equivalents | 19.3 | (4.5) | 0.4 | 15.2 | |||
Overdrafts | (16.4) | 4.4 | - | (12.0) | |||
2.9 | (0.1) | 0.4 | 3.2 | ||||
Loans due after 1 year | (19.5) | - | 1.2 | (18.3) | |||
Loans due within 1 year | (2.2) | 1.0 | (1.2) | (2.4) | |||
Finance leases | (0.1) | - | - | (0.1) | |||
(18.9) | 0.9 | 0.4 | (17.6) | ||||
Solent put option | (5.3) | - | 0.2 | (5.1) | |||
Net debt | (24.2) | 0.9 | 0.6 | (22.7) | |||
Net debt is shown in the balance sheet as follows: | |||||||
Cash and cash equivalents | 19.3 | 15.2 | |||||
Current financial liabilities | (24.0) | (19.6) | |||||
Non-current financial liabilities | (19.5) | (18.3) | |||||
(24.2) | (22.7) |
Solent put option
The group has a financial liability in respect of a put option granted to the minority shareholders of Solent SD Limited over their unquoted shares in this subsidiary undertaking. The minimum liability increases annually in accordance with the General Index of Retail Prices.
The minority shareholders have now exercised their options in full and the liability has been crystallised based on the General Index of Retail Prices at the date of option exercises. Following a period of negative retail price inflation, the maximum liability crystallised £0.2m below the value recognised at September 2008 (presented as a credit against finance costs in the Income Statement).
Consistent with the recognition of the minority shareholders as equity rather than non-equity interests in the Solent business, the group believes that under the terms of the shareholder agreement the consideration payable to the minority for their shares should reflect the recent contract losses and corresponding decline in the value of the business. The minority shareholders dispute this interpretation of the agreement and hence for the purposes of the financial statements the maximum liability of £5.1m continues to be reflected.
9. Retirement benefit obligation
The group operates occupational pension schemes for all qualifying employees.
In the UK, the Dawson Holdings Group Pension Fund has both a defined contribution section and a defined benefit section. The defined benefit section was closed to new entrants with effect from 14th December 1999, pensionable salary increases were limited to inflation increases (subject to a maximum of 5%) with effect from 1st July 2006, and future accrual was terminated with effect from 1st July 2008.
The fund's assets are held in trust, separately from the group's assets. In addition, the group has an unfunded obligation to pay ex-gratia pensions, on a defined benefit basis, to certain former employees and their spouses.
All pension arrangements outside the UK operate on a defined contribution basis.
The liability included in the balance sheet arising as a result of the group's commitments to defined benefit obligations is as follows:
Unaudited | Unaudited | Audited | |||
As at | As at | As at | |||
28th March 2009 | 29th March 2008 | 27th September 2008 | |||
£m | £m | £m | |||
Dawson Holdings Pension Fund: | |||||
Present value of defined benefit obligations | (56.7) | (57.0) | (57.9) | ||
Fair value of scheme assets | 40.6 | 49.1 | 46.2 | ||
Deficit in fund | (16.1) | (7.9) | (11.7) | ||
Add: unfunded defined benefit obligation | (0.2) | (0.3) | (0.2) | ||
Total liability recorded in the balance sheet | (16.3) | (8.2) | (11.9) | ||
Movement in the defined benefit obligation during the period | |||||
Unaudited | Unaudited | Audited | |||
26 weeks to | 26 weeks to | 52 weeks to | |||
28th March 2009 | 29th March 2008 | 27th September 2008 | |||
£m | £m | £m | |||
Net benefit obligation at the beginning of the period | (11.9) | (7.2) | (7.2) | ||
Current service cost | - | (0.6) | (0.7) | ||
Employer contribution | 0.4 | 0.9 | 1.5 | ||
Interest cost | (1.9) | (1.7) | (3.3) | ||
Expected return on scheme assets | 1.7 | 1.7 | 3.2 | ||
Provision for expenses | - | - | (1.3) | ||
Actuarial loss on scheme assets | (6.0) | (3.4) | (7.1) | ||
Actuarial gain on retirement benefit obligation | 1.4 | 2.1 | 2.9 | ||
Net movement on unfunded pensions | - | - | 0.1 | ||
Net benefit obligation at the end of the period | (16.3) | (8.2) | (11.9) | ||
At 27th September 2008, the group had recognised a deferred tax asset of £3.3m on the above retirement benefit obligations. At 28th March 2009 this deferred tax asset was written down to £nil as it is not considered probable that the asset will be recovered by payment of future contributions. No additional deferred tax has been recognised on the actuarial losses arsing in the 6 moths to 28th March 2009.
10. Dividends
Unaudited | Unaudited | Audited | |||
26 weeks to | 26 weeks to | 52 weeks to | |||
28th March | 29th March | 27th September | |||
2008 | |||||
£m | £m | £m | |||
Amounts recognised as distributions to equity holders in the period: | |||||
Final dividend for the 52 weeks ended 27th September 2008 of 4.6p per share | 3.0 | - | - | ||
Final dividend for the 52 weeks ended 29th September 2007 of 4.6p per share | - | 3.0 | 3.0 | ||
Interim dividend for the 52 weeks ended 27th September 2008 of 2.9p per share | - | - | 1.9 | ||
3.0 | 3.0 | 4.9 | |||
The Board has not recommended payment of an interim dividend for the 52 weeks ended 26th September 2009.
11. Consolidated reconciliation of movements in capital and reserves
| |||||||||||||||
Share | Share | Reserve for treasury | Translation | Hedging | Retained | Minority equity | Total | ||||||||
capital | premium | shares | reserve | reserve | loss | interest | equity | ||||||||
£m | £m | £m | £m | £m | £m | £m | £m | ||||||||
At 30th September 2007 | 0.7 | 7.7 | (0.1) | - | - | (17.3) | - | (9.0) | |||||||
Purchase of treasury shares | - | - | (0.1) | - | - | - | - | (0.1) | |||||||
Share-based payment expense | - | - | 0.2 | - | - | - | - | 0.2 | |||||||
Exchange differences | - | - | - | 0.5 | - | - | - | 0.5 | |||||||
Loss on cash flow hedges | - | - | - | - | (0.2) | - | - | (0.2) | |||||||
Profit for the period | - | - | - | - | - | 3.5 | 0.1 | 3.6 | |||||||
Actuarial losses | - | - | - | - | - | (1.3) | - | (1.3) | |||||||
Tax on actuarial losses | - | - | - | - | - | 0.3 | - | 0.3 | |||||||
Final dividend for 2006/07 | - | - | - | - | - | (3.0) | - | (3.0) | |||||||
Disbursements to minorities | - | - | - | - | - | - | (0.1) | (0.1) | |||||||
At 29th March 2008 | 0.7 | 7.7 | - | 0.5 | (0.2) | (17.8) | - | (9.1) | |||||||
Purchase of treasury shares | - | - | (0.3) | - | - | - | - | (0.3) | |||||||
Share-based payment expense | - | - | 0.2 | - | - | - | - | 0.2 | |||||||
Exchange differences | - | - | - | 0.1 | - | - | - | 0.1 | |||||||
Profit for the period | - | - | - | - | - | 3.5 | 0.2 | 3.7 | |||||||
Actuarial losses | - | - | - | - | - | (4.1) | - | (4.1) | |||||||
Tax on actuarial losses | - | - | - | - | - | 1.2 | - | 1.2 | |||||||
Tax on items taken to equity | - | - | - | - | - | 0.1 | - | 0.1 | |||||||
Interim dividend for 2007/08 | - | - | - | - | - | (1.9) | - | (1.9) | |||||||
Disbursements to minorities | - | - | - | - | - | - | (0.1) | (0.1) | |||||||
|
|
|
|
| |||||||||||
At 27th September 2008 | 0.7 | 7.7 | (0.1) | 0.6 | (0.2) | (19.0) | 0.1 | (10.2) | |||||||
At 27th September 2008 | 0.7 | 7.7 | (0.1) | 0.6 | (0.2) | (19.0) | 0.1 | (10.2) | |||||||
Share-based payment credit | - | - | (0.1) | - | - | - | - | (0.1) | |||||||
Exchange differences | - | - | - | 0.9 | - | - | - | 0.9 | |||||||
Loss on cash flow hedges | - | - | - | - | (0.6) | - | - | (0.6) | |||||||
Loss for the period | - | - | - | - | - | (17.3) | 0.1 | (17.2) | |||||||
Actuarial losses | - | - | - | - | - | (4.6) | - | (4.6) | |||||||
Tax on actuarial losses | - | - | - | - | - | - | - | - | |||||||
Write-down pension scheme deferred tax asset | - | - | - | - | - | (3.3) | - | (3.3) | |||||||
Final dividend for 2007/08 | - | - | - | - | - | (3.0) | - | (3.0) | |||||||
At 29th March 2009 | 0.7 | 7.7 | (0.2) | 1.5 | (0.8) | (47.2) | 0.2 |
|
12. Related party transactions
There were no related party transactions involving the Directors, other than as disclosed as Directors' Emoluments in the group's annual report and financial statements.
Furthermore, the Directors are not aware of any additional related party transactions other than those between individual entities within the group that are routinely eliminated upon consolidation.
13. Events after the balance sheet date
Today, the group is announcing a restructure and agreed revised banking facilities with its lenders.
The group's three non-News businesses, together with Dawson News itself, were previously owned by a group subsidiary, Surridge Dawson Limited. On 28th May 2009, the group has now reorganised itself (the "Reorganisation"), creating three new subsidiary companies being Dawson Media Direct Limited, Dawson Books Limited and Dawson Marketing Services Limited. It is intended that the Reorganisation will more closely align the operational and legal structures of these three non-news businesses and to allow them to operate more independently of each other. Dawson Media Direct Limited now holds all the subsidiaries and businesses which have previously operated as Dawson Media Direct or DMD. Similarly, Dawson Books Limited and its subsidiaries operate the group's academic Books business known as Dawson Books and the two businesses previously known as DMS and MMC have been brought together into a sub-group the parent of which is Dawson Marketing Services Limited. The three new companies are all wholly owned subsidiaries of the group.
As a part of the Reorganisation, the group's banking arrangements have also been modified. Dawson Media Direct Limited, Dawson Books Limited and Dawson Marketing Services Limited (together hereinafter referred to as the "Subsidiaries") have acceded to the current banking facilities, as borrowers and guarantors, with the express consent of the group's bankers and each of the Subsidiaries has agreed to an allocation under these facilities. The group's facilities previously totalled £46.8m and comprised a term loan with an outstanding balance of £19.8m and a revolving credit facility of £27m. Following the accession of the Subsidiaries to the facility agreement, the overall facilities have been revised to £37m, comprising sub-facilities of:
- a term loan of £10m and a revolving credit facility of £20m made available to Surridge Dawson Limited; and
- a revolving credit facility of £7m made available to the Subsidiaries.
The reduction in facilities has been made following a review of the group's previously unutilised working capital facilities. In the previous twelve month period the maximum facilities utilised by the group did not exceed £35m. The Directors are therefore satisfied that the revised facilities are adequate based on the group's current working capital requirements.
Given that the defined benefit pension scheme is in deficit, in order to effect the Reorganisation, the group required clearance from the Pensions Regulator. It is a condition of that clearance being granted that the Dawson Pension Fund be allowed to subscribe for up to 33% of the equity of Dawson Holdings PLC. This requirement, the satisfaction of which will require shareholder approval, is to be satisfied by the issue of ordinary shares equivalent to 9.99% of the shares currently in issue and the issue of such further non-voting shares as will satisfy the 33% requirement. A circular to shareholders will be prepared and issued to shareholders as soon as practicable, seeking their approval to this arrangement.
Independent Review Report to Dawson Holdings PLC
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the 26 weeks ended 28 March 2009 which comprises the Condensed consolidated income statement, Condensed consolidated statement of recognised income and expense, Condensed consolidated balance sheet, Condensed consolidated cash flow statement and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Services Authority ("the UK FSA"). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FSA.
As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the 26 weeks ended 28 March 2009 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FSA.
Emphasis of matter - Going concern
In forming our conclusion, which is not qualified, we have considered the adequacy of the disclosures made in note 2 to the financial information concerning the group's ability to continue as a going concern. That note discloses some significant contract losses and consequent uncertainty as to the ability of the Group and specifically, its subsidiary Surridge Dawson Limited, to continue to trade for the foreseeable future. Although a restructuring of the Group has been approved resulting in the group's bank debt being restructured between the News Division (through its legal entity Surridge Dawson Limited) and the other divisions, should Surridge Dawson Limited, be placed into administration or default on its debt, there is no certainty that the remaining Group will be able
to successfully agree favourable terms for continuing finance within the standstill period. Further, there can be no certainty that Surridge Dawson Limited will be in a position to repay its share of the loans in which case the Banks may call upon their cross guarantee. In addition, there can be no certainty as to whether the issue of shares to the Pension Trustee will be approved by shareholders or that the restructuring will not be challenged. These conditions along with the other matters explained in note 2 indicate the existence of a material uncertainty which may cast significant doubt over the Group's ability to continue as a Going concern. The financial statements do not include the adjustments that would result if the company and group would be unable to continue as a Going concern
Paul R Gresham
for and on behalf of
KPMG Audit Plc
Chartered Accountants
1 Forest Gate, Brighton Road, Crawley, West Sussex, RH11 9PT
28 May 2009
RNS news service provided by Hemscott Group Limited.